County Profile for Butler - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,756,686 Total Charges 132,719,240
Fixed Assets 2,592,514 Contract Allowance 108,506,598
Other Assets 154,829 Operating Revenue 24,212,642
Total Assets 7,504,029 Operating Expenses 26,587,963
Current Liabilities 3,949,107 Operating Margin -2,375,321
Long Term Liabilities 7,106,106 Other Income 1,360,227
Total Equity -3,551,184 Other Expense 0
Total Liabilities and Equity 7,504,029 Net Profit or Loss -1,015,094

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,526 Revenue per Bed $403,544 Revenue per Person $24,212,642
Net Margin per Discharge ($1,916) Net Margin per Bed ($39,589) Net Margin per Person ($2,375,321)
Net Profit per Discharge ($819) Net Profit per Bed ($16,918) Net Profit per Person ($1,015,094)
Net Fixed Assets per Discharge $2,091 Net Fixed Assets per Bed $43,209 Net Fixed Assets per Bed $2,592,514
Long Term Debt per Discharge $5,731 Long Term Debt per Bed $118,435 Long Term Debt per Person $7,106,106
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,361 Net Fixed Assets 2,235 Population Estimate 1,151
Total Revenue 1,765 Long Term Liabilities 1,400 Total Patient Discharges 1,406
Net Margin 2,260 Total Patient Beds 1,151
Net Profit or Loss 2,694

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,977,558 4,794,748 0.6210
31 Intensive Care Unit 928,493 3,263,110 0.2845
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,319,526 7,998,247 0.1650
51 Recovery Room 53,529 4,547,221 0.0118
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 587,310 13 Nursing Administration 376,079
02,03 Captial Related - Movable Equipment 393,811 14 Central Services and Supply 159,315
04 Employee Benefits 1,324,003 15 Pharmacy 311,573
05 Administrative and General 4,176,568 16 Medical Records and Medical Library 258,834
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 890,829 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 346,736 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 415,105 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,240,163

County Profile for Butler - 2018